- First quarter performance consistent with full year 2022 financial framework
- Adjusted Revenue growth of 4%; growing contribution from projects outside of
Russia - Adjusted Recurring EBIT margin of 6.6%; Adjusted net profit of €72 million
- Investment supporting growth in hydrogen, floating offshore wind and biochemicals
“First quarter revenue growth and solid profitability demonstrate strong execution across the entirety of our portfolio from Project Delivery to Technology, Products and Services. This is consistent with our full year financial framework and we expect our activity outside of
“Regarding Russia, we are committed to complying with all applicable laws and regulations, which includes current and future sanctions. Our priorities are to protect our people, and the interests of our company and shareholders. In anticipation of the escalation of the
“In the first quarter, we reconfigured the organization structure around four business lines focused on Technip Energies’ markets and supported by a global delivery structure dedicated to delivering projects and solutions. This will better align our operating model and commercial focus with the rapidly changing energy transition market.”
“Our energy transition strategy is supported by our flexible capital allocation. In the quarter, we announced three investments in the markets of hydrogen, floating offshore wind, and biochemicals. These expand and diversify our technology portfolio, while enabling new business model opportunities.”
“The energy landscape has become more complex in recent months with an urgent energy independence agenda, notably in
Key financials – Adjusted IFRS |
||
(In € millions, except EPS) |
Q1 2022 |
Q1 2021 |
Revenue1 |
1,618.2 |
1,557.5 |
Recurring EBIT1 |
107.3 |
91.3 |
Recurring EBIT Margin % |
6.6% |
5.9% |
Net profit |
72.5 |
44.2 |
Diluted earnings per share2 |
€0.41 |
€0.24 |
|
|
|
Order Intake |
551.7 |
6,470.7 |
Backlog |
15,632.4 |
17,805.2 |
Financial information is presented under Adjusted IFRS (see Appendix 8.0 for complete definition). Reconciliation of IFRS to non-IFRS financial measures are provided in Appendix 1.0, 2.0, 3.0. (1) Q1 2022 Adjusted Revenue and Recurring EBIT included €445.4 million and €22.2 million respectively from projects under execution in (2)Q1 2022 and Q1 2021 diluted earnings per share have been calculated using the weighted average number of outstanding shares of 178,618,684 and 182,508,672 respectively. |
Key financials - IFRS |
||
(In € millions, except EPS) |
Q1 2022 |
Q1 2021 |
Revenue |
1,700.0 |
1,501.0 |
Net profit |
68.8 |
52.7 |
Diluted earnings per share1 |
€0.38 |
€0.29 |
(1) Q1 2022 and Q1 2021 diluted earnings per share have been calculated using the weighted average number of outstanding shares of 178,618,684 and 182,508,672 respectively. |
FY 2022 Financial framework – Adjusted IFRS |
|
Revenue |
€5.0 – 5.5 billion (excludes contribution from projects under execution in |
Recurring EBIT margin |
At least 6.5% (excludes contribution from projects under execution in |
Effective tax rate |
28 – 32% |
Financial information is presented under Adjusted IFRS (see Appendix 8.0 for complete definition). Reconciliation of IFRS to non-IFRS financial measures are provided in Appendix 1.0, 2.0, 3.0. |
Conference call information
Conference Code: 1977935
The event will be webcast simultaneously and can be accessed at: https://edge.media-server.com/mmc/p/fg4b68nx
|
|
|
|
About |
|||
|
|
|
Operational and financial review
Backlog, Order Intake and Backlog Scheduling
Adjusted Order Intake for Q1 2022 of €551.7 million, equivalent to a book-to-bill of 0.3. Orders in the first quarter included a significant EPCC contract by PETRONAS Chemicals Fertilizer Kedah for a new melamine plant with minimized CO2 footprint, a FEED for Equinor’ floating offshore wind Firefly project in
Adjusted backlog decreased by 12% year-over-year to €15,632.4 million, equivalent to 2.3x 2021 revenue.
(In € millions) |
Q1 2022 |
Q1 2021 |
Adjusted Order Intake |
551.7 |
6,470.7 |
Projects Delivery |
293.1 |
6,181.2 |
Technology, Products & Services |
258.6 |
289.5 |
Adjusted Backlog |
15,632.4 |
17,805.2 |
Projects Delivery |
14,427.1 |
16,628.9 |
Technology, Products & Services |
1,205.3 |
1,176.4 |
Reconciliation of IFRS to non-IFRS financial measures are provided in Appendix 6.0 and 7.0. |
Backlog excluding the proportion related to Russian projects under execution amounted to €12,220.9 million as of
(In € millions) |
2022 (9 M) |
FY 2023 |
FY 2024+ |
Adjusted Backlog excluding |
3,928.4 |
3,652.5 |
4,640.1 |
Adjusted Backlog at |
Company Financial Performance
Adjusted Statement of Income |
|||
(In € millions, except %) |
Q1 2022 |
Q1 2021 |
% Change |
Adjusted revenue |
1,618.2 |
1,557.5 |
4% |
Adjusted EBITDA |
132.3 |
118.0 |
12% |
Adjusted recurring EBIT |
107.3 |
91.3 |
17% |
Non-recurring items |
3.5 |
(26.5) |
(113%) |
EBIT |
110.8 |
64.8 |
71% |
Financial income (expense), net |
(5.0) |
6.8 |
(174%) |
Profit (loss) before income tax |
105.8 |
71.6 |
48% |
Income tax (expense) / profit |
(30.6) |
(24.1) |
27% |
Net profit (loss) |
75.2 |
47.5 |
58% |
Net profit (loss) attributable to non-controlling interests |
(2.7) |
(3.3) |
(18%) |
Net profit (loss) attributable to |
72.5 |
44.2 |
64% |
Business highlights
Projects Delivery – Adjusted IFRS |
|||
(In € millions, except % and bps) |
Q1 2022 |
Q1 2021 |
% Change |
Revenue |
1,289.1 |
1,252.5 |
3% |
Recurring EBIT |
90.0 |
75.8 |
19% |
Recurring EBIT Margin % |
7.0% |
6.1% |
90 bps |
Financial information is presented under Adjusted IFRS (see Appendix 8.0 for complete definition). |
Q1 2022 Adjusted Revenue increased year-over-year by 3% to €1.3 billion. This growth was achieved despite the continuous challenges relating to the pandemic. Revenues benefited from sustained activity on Arctic LNG 2, which contributed €445.4 million of revenue in the quarter. Revenues outside of Russian projects under execution increased year-over-year by 25% due to the ramp-up of recently awarded LNG and downstream projects. This more than offset lower contributions year-over-year from maturing downstream projects in
Q1 2022 Adjusted Recurring EBIT increased year-over-year by 19% to €90.0 million, which includes a €22.2 million contribution from Arctic LNG 2. Adjusted Recurring EBIT margin increased by 90 basis points to 7.0% mostly due to solid execution, including a strong contribution from downstream and LNG projects in the latter stages of completion. This was partially offset by earlier stage LNG projects.
Q1 2022 Key operational milestones
Arctic LNG 2 Project (
- An industry first: Installation of all GBS1 modules.
- All process equipment ordered and 60% model review is done. Installation of our temporary offices have been completed. Recently the project has executed over 1 million manhours without a recordable safety incident.
bp Greater Tortue Ahmeyim FPSO (offshore
- Installation of all 16 mooring piles achieved.
- The FPSO entered dry-dock in
March 2022 to be cleaned and prepared for sail-away and entry into Israeli waters.
- All heavy lifts are done and the majority of equipment installed. The main substation and utilities substation are ready for energization. Pre-commissioning activities started. Marine works are ongoing and berths 1 & 3 are under pre-commissioning.
Long Son Olefins plant (
- Site acceptance tests for the automation system completed. 12 million manhours without LTI (lost time injury).
Q1 2022 Key commercial highlights
Awarded significant* petrochemical contract by
- Engineering, Procurement, Construction and Commissioning (EPCC) contract for a new melamine plant to be integrated into their existing complex in
Gurun , Kedah,Malaysia . This EPCC contract follows the successful completion of the FEED byTechnip Energies . The project includes a 60,000 ton per annum greenfield melamine plant, utilizing CASALE Low Energy Melamine (LEM™) technology, and associated interconnections with the existing urea plant where the CO2 generated in the melamine production process will be recycled. This serves to minimize the CO2 footprint of this new asset.
*Note: A “significant” award for
Technology, Products & Services (TPS) – Adjusted IFRS |
|||
(In € millions, except % and bps) |
Q1 2022 |
Q1 2021 |
Change |
Revenue |
329.1 |
305.0 |
8% |
Recurring EBIT |
30.2 |
25.8 |
17% |
Recurring EBIT Margin % |
9.2% |
8.5% |
70 bps |
Financial information is presented under Adjusted IFRS (see Appendix 8.0 for complete definition). |
Q1 2022 Adjusted Revenue increased year-over-year by 8% to €329.1 million, driven by growth in demand for engineering and Project Management and Consultancy services, and sustained Process Technology activity including licensing and proprietary equipment (notably for ethylene, and Sustainable Chemistry including PBAT, a biodegradable polymer).
Q1 2022 Adjusted Recurring EBIT increased year-over-year by 17% to €30.2 million. Adjusted Recurring EBIT margin increased year-over-year by 70 basis points to 9.2%, benefiting from higher activity levels from Project Management and Consultancy services, as well as advisory services performed by Genesis.
Q1 2022 Key operational highlights
Fast Pyrolysis Bio-oil (FPBO) project for
- In partnership with BTG Bioliquids, completion and start-up of pyrolysis plant to produce bio-oil from sawdust.
Unipetrol (
- Delivery of Burners for
New Unipetrol Project (#S2173). Combination of LSV® & TSWB®.
ZPC ethylene cracker (
- Performance tests passed on mega ethylene cracker plant based on Technip Energies’ proprietary technology and process design.
Channelview
- Genesis to support LyondellBasell on efforts to reduce its
carbon footprint at itsChannelview, TX site inNorth America to advance a low-carbon economy – a key milestone for the company.
Q1 2022 Key commercial highlights
Equinor Firefly Floating Offshore Wind (
- Award of FEED contract covering engineering of the floating wind turbine substructures for the proposed 800MW offshore wind farm. The design of the substructures will include Technip Energies’ in-house floater technology INO15™.
- FEED contract for customer’s first biorefinery project in
Western Australia . Plant to convert sustainably sourced woody biomass into renewable diesel using high temperature pyrolysis.
PETRONAS Kasawari CCS project (
- Award of FEED contract for one of the world’s largest CCS projects, with partner NPCC.
- Award of FEED contract to Genesis. Scope consists of >250km of subsea pipeline, two landfalls, and a subsea injection system connected to six wells.
Participation in record €200 million investment in green hydrogen pioneer
Hy2gen AG , the green hydrogen investment platform, will use the capital raised for the construction of facilities in several geographies includingEurope , producing green hydrogen-based fuels – or “e-fuels” – for maritime and ground transport, aviation and industrial applications. The investment is led by Hy24 together withMirova , CDPQ and strategic investorTechnip Energies .
Investment in
Technip Energies , as lead investor in this funding round, has acquired a 16.3% stake in X1 Wind, a renewable energy startup that has designed an innovative and disruptive offshore wind turbine floater with major environmental and operational benefits.
Asset Purchase Agreement with Iowa Corn Promotion Board (ICPB)
- Asset Purchase Agreement under which
Technip Energies acquires ICPB’s patents, technology, and rights for the process technology to produce monoethylene glycol (MEG) from surplus corn plant-based feedstocks. Corn-based MEG is used to produce renewable plastics.Technip Energies will advance the technology development, construct and operate a pilot plant to commercialize the technology and make it available for licensing.
Corporate and Other items
Corporate costs, excluding non-recurring items, were €12.8 million. This included a negative foreign exchange impact of €4.6 million. This compare with Corporate costs of €10.4 million in the prior year period.
Non-recurring expense for the first quarter 2022 amounted to a benefit of €3.5 million mainly related to waved risks after the end of a warranty period on discontinued activities.
Net financial expense was €5.0 million, impacted by the mark-to-market valuation of investments in traded securities and, to a lesser extent, interest expenses associated with the senior unsecured notes, partially offset by interest incomes from cash on deposit.
Effective tax rate on an Adjusted IFRS basis was 28.9% for the first quarter 2022, in line with the financial framework provided for full year 2022.
Depreciation and amortization expense was €25.0 million, of which €16.2 million is related to IFRS16.
Adjusted net cash at
Adjusted Operating cash flow of €194.1 million, benefited from strong operational performance and working capital inflows associated with new project advances and milestone payments. With capital expenditure, net, of €8.8 million, free cash flow was €185.3 million for the first quarter of 2022. Free cash flow excluding working capital variance was €99.2 million.
Liquidity and credit rating information
Adjusted liquidity of €4.6 billion at
Shareholder update
On
Upon completion of the sale, TechnipFMC’s stake in the Company was reduced to approximately 7%. Prior to the end of the first quarter, TechnipFMC disclosed that its ownership stake in
On
Disclaimer
This Press Release is intended for informational purposes only for the shareholders of
Forward-looking statements
This Press Release contains “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statements usually relate to future events and anticipated revenues, earnings, cash flows or other aspects of Technip Energies’ operations or operating results. Forward-looking statements are often identified by the words “believe”, “expect”, “anticipate”, “plan”, “intend”, “foresee”, “should”, “would”, “could”, “may”, “estimate”, “outlook”, and similar expressions, including the negative thereof. The absence of these words, however, does not mean that the statements are not forward-looking. These forward-looking statements are based on Technip Energies’ current expectations, beliefs and assumptions concerning future developments and business conditions and their potential effect on
All of Technip Energies’ forward-looking statements involve risks and uncertainties (some of which are significant or beyond Technip Energies’ control, such as Russia’s invasion of
For information regarding known material factors that could cause actual results to differ from projected results, please see Technip Energies’ risk factors set forth in Technip Energies’ filings with the
Forward-looking statements involve inherent risks and uncertainties and speak only as of the date they are made.
APPENDIX
APPENDIX 1.0: ADJUSTED STATEMENT OF INCOME - FIRST QUARTER 2022 |
||||||||
(In € millions) |
Projects |
Technology, |
Corporate / non |
Total |
||||
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
|
Adjusted revenue |
1,289.1 |
1,252.5 |
329.1 |
305.0 |
— |
— |
1,618.2 |
1,557.5 |
Adjusted recurring EBIT |
90.0 |
75.8 |
30.2 |
25.8 |
(12.8) |
(10.4) |
107.3 |
91.3 |
Non-recurring items (transaction & one-off costs) |
(1.1) |
(1.1) |
— |
— |
4.5 |
(25.4) |
3.5 |
(26.5) |
EBIT |
88.9 |
74.8 |
30.3 |
25.8 |
(8.3) |
(35.8) |
110.8 |
64.8 |
Financial income |
|
|
|
|
|
|
4.0 |
11.5 |
Financial expense |
|
|
|
|
|
|
(9.0) |
(4.7) |
Profit (loss) before income tax |
|
|
|
|
|
|
105.8 |
71.6 |
Income tax (expense) / profit |
|
|
|
|
|
|
(30.6) |
(24.1) |
Net profit (loss) |
|
|
|
|
|
|
75.2 |
47.5 |
Net profit (loss) attributable to non-controlling interests |
|
|
|
|
|
|
(2.7) |
(3.3) |
Net profit (loss) attributable to |
|
|
|
|
|
|
72.5 |
44.2 |
APPENDIX 1.1: STATEMENT OF INCOME – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2022 |
|||
(In € millions) |
Q1 22 |
Adjustments |
Q1 22 |
Revenue |
1,700.0 |
(81.8) |
1,618.2 |
Costs and expenses |
|
|
|
Cost of sales |
(1,465.7) |
46.3 |
(1,419.4) |
Selling, general and administrative expense |
(73.8) |
— |
(73.8) |
Research and development expense |
(11.1) |
— |
(11.1) |
Impairment, restructuring and other income (expense) |
3.5 |
— |
3.5 |
Other income (expense), net |
(6.2) |
0.7 |
(5.5) |
Operating profit (loss) |
146.7 |
(34.8) |
111.9 |
Share of profit (loss) of equity-accounted investees |
7.9 |
(9.0) |
(1.1) |
Profit (loss) before financial expense, net and income tax |
154.6 |
(43.8) |
110.8 |
Financial income |
3.7 |
0.3 |
4.0 |
Financial expense |
(54.0) |
45.0 |
(9.0) |
Profit (loss) before income tax |
104.3 |
1.5 |
105.8 |
Income tax (expense) / profit |
(32.8) |
2.2 |
(30.6) |
Net profit (loss) |
71.5 |
3.7 |
75.2 |
Net profit (loss) attributable to non-controlling interests |
(2.7) |
— |
(2.7) |
Net profit (loss) attributable to |
68.8 |
3.7 |
72.5 |
APPENDIX 1.2: STATEMENT OF INCOME – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2021 |
|||
(In € millions) |
Q1 21 |
Adjustments |
Q1 21 |
Revenue |
1,501.0 |
56.5 |
1,557.5 |
Costs and expenses |
|
|
|
Cost of sales |
(1,279.4) |
(100.8) |
(1,380.2) |
Selling, general and administrative expense |
(75.5) |
— |
(75.5) |
Research and development expense |
(7.3) |
— |
(7.3) |
Impairment, restructuring and other income (expense) |
(26.5) |
— |
(26.5) |
Other income (expense), net |
1.4 |
(3.8) |
(2.4) |
Operating profit (loss) |
113.7 |
(48.1) |
65.6 |
Share of profit (loss) of equity-accounted investees |
2.6 |
(3.4) |
(0.8) |
Profit (loss) before financial expense, net and income tax |
116.3 |
(51.5) |
64.8 |
Financial income |
11.5 |
— |
11.5 |
Financial expense |
(45.8) |
41.1 |
(4.7) |
Profit (loss) before income tax |
82.0 |
(10.4) |
71.6 |
Income tax (expense) / profit |
(26.0) |
1.9 |
(24.1) |
Net profit (loss) |
56.0 |
(8.5) |
47.5 |
Net profit (loss) attributable to non-controlling interests |
(3.3) |
— |
(3.3) |
Net profit (loss) attributable to |
52.7 |
(8.5) |
44.2 |
APPENDIX 2.0: ADJUSTED STATEMENT OF FINANCIAL POSITION |
||
(In € millions) |
Q1 22 |
FY 21 |
|
2,086.1 |
2,074.4 |
Property, plant and equipment, net |
112.2 |
115.2 |
Right-of-use assets |
246.0 |
252.9 |
Equity accounted investees |
30.4 |
27.8 |
Other non-current assets |
329.9 |
322.1 |
Total non-current assets |
2,804.6 |
2,792.4 |
Trade receivables, net |
1,050.0 |
1,041.1 |
Contract assets |
323.6 |
330.3 |
Other current assets |
743.4 |
655.2 |
Cash and cash equivalents |
3,928.0 |
3,810.1 |
Total current assets |
6,045.0 |
5,836.7 |
Total assets |
8,849.6 |
8,629.1 |
Total equity |
1,525.5 |
1,491.2 |
Long-term debt, less current portion |
594.7 |
594.1 |
Lease liability – non-current |
231.8 |
237.7 |
Accrued pension and other post-retirement benefits, less current portion |
127.3 |
127.7 |
Other non-current liabilities |
96.7 |
102.0 |
Total non-current liabilities |
1,050.5 |
1,061.5 |
Short-term debt |
40.9 |
89.2 |
Lease liability – current |
70.9 |
69.2 |
Accounts payable, trade |
1,757.9 |
1,765.2 |
Contract liabilities |
3,553.8 |
3,345.2 |
Other current liabilities |
850.1 |
807.6 |
Total current liabilities |
6,273.6 |
6,076.4 |
Total liabilities |
7,324.1 |
7,137.9 |
Total equity and liabilities |
8,849.6 |
8,629.1 |
APPENDIX 2.1: STATEMENT OF FINANCIAL POSITION – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2022 |
|||
(In € millions) |
Q1 22 |
Adjustments |
Q1 22 |
|
2,086.1 |
— |
2,086.1 |
Property, plant and equipment, net |
111.6 |
0.6 |
112.2 |
Right-of-use assets |
245.0 |
1.0 |
246.0 |
Equity accounted investees |
89.2 |
(58.8) |
30.4 |
Other non-current assets |
331.5 |
(1.6) |
329.9 |
Total non-current assets |
2,863.4 |
(58.8) |
2,804.6 |
Trade receivables, net |
1,041.6 |
8.4 |
1,050.0 |
Contract assets |
328.4 |
(4.8) |
323.6 |
Other current assets |
612.6 |
130.8 |
743.4 |
Cash and cash equivalents |
3,674.4 |
253.6 |
3,928.0 |
Total current assets |
5,657.0 |
388.0 |
6,045.0 |
Total assets |
8,520.4 |
329.2 |
8,849.6 |
Total equity |
1,537.2 |
(11.7) |
1,525.5 |
Long-term debt, less current portion |
594.7 |
— |
594.7 |
Lease liability – non-current |
231.2 |
0.6 |
231.8 |
Accrued pension and other post-retirement benefits, less current portion |
127.3 |
— |
127.3 |
Other non-current liabilities |
103.5 |
(6.8) |
96.7 |
Total non-current liabilities |
1,056.7 |
(6.2) |
1,050.5 |
Short-term debt |
40.9 |
— |
40.9 |
Lease liability – current |
70.7 |
0.2 |
70.9 |
Accounts payable, trade |
1,485.6 |
272.3 |
1,757.9 |
Contract liabilities |
3,294.0 |
259.8 |
3,553.8 |
Other current liabilities |
1,035.3 |
(185.2) |
850.1 |
Total current liabilities |
5,926.5 |
347.1 |
6,273.6 |
Total liabilities |
6,983.2 |
340.9 |
7,324.1 |
Total equity and liabilities |
8,520.4 |
329.2 |
8,849.6 |
APPENDIX 2.2: STATEMENT OF FINANCIAL POSITION – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2021 |
|||
(In € millions) |
Q1 21 |
Adjustments |
Q1 21 |
|
2,062.2 |
— |
2,062.2 |
Property, plant and equipment, net |
105.9 |
0.4 |
106.3 |
Right-of-use assets |
276.9 |
(2.0) |
274.9 |
Equity accounted investees |
38.5 |
(12.1) |
26.4 |
Other non-current assets |
347.8 |
(42.5) |
305.3 |
Total non-current assets |
2,831.3 |
(56.2) |
2,775.1 |
Trade receivables, net |
873.2 |
41.9 |
915.1 |
Contract assets |
313.0 |
0.6 |
313.6 |
Other current assets |
518.9 |
94.9 |
613.8 |
Cash and cash equivalents |
3,223.5 |
(24.5) |
3,199.0 |
Total current assets |
4,928.6 |
112.9 |
5,041.5 |
Total assets |
7,759.9 |
56.7 |
7,816.6 |
Total equity |
1,326.5 |
(30.7) |
1,295.8 |
Lease liability – non-current |
263.5 |
(1.4) |
262.1 |
Accrued pension and other post-retirement benefits, less current portion |
126.4 |
— |
126.4 |
Other non-current liabilities |
153.6 |
(29.8) |
123.8 |
Total non-current liabilities |
543.5 |
(31.2) |
512.3 |
Short-term debt |
727.8 |
— |
727.8 |
Lease liability – current |
52.2 |
(0.5) |
51.7 |
Accounts payable, trade |
1,415.7 |
207.8 |
1,623.5 |
Contract liabilities |
2,974.7 |
3.7 |
2,978.4 |
Other current liabilities |
719.5 |
(92.4) |
627.1 |
Total current liabilities |
5,889.9 |
118.6 |
6,008.5 |
Total liabilities |
6,433.4 |
87.4 |
6,520.8 |
Total equity and liabilities |
7,759.9 |
56.7 |
7,816.6 |
APPENDIX 3.0: ADJUSTED STATEMENT OF CASH FLOWS |
||
(In € millions) |
Q1 22 |
Q1 21 |
Net profit (loss) |
75.2 |
47.5 |
Other non-cash items |
32.8 |
(7.8) |
Change in working capital |
86.1 |
240.1 |
Cash provided (required) by operating activities |
194.1 |
279.8 |
Capital expenditures |
(8.8) |
(8.4) |
Proceeds from sale of assets |
— |
0.4 |
Other financial assets |
(8.0) |
0.6 |
Cash required by investing activities |
(16.8) |
(7.4) |
Net increase (repayment) in long-term, short-term debt and commercial paper |
(51.1) |
321.5 |
Purchase of treasury shares |
(25.2) |
— |
Net (distributions to) / contributions from TechnipFMC |
— |
(478.9) |
Other (including dividends paid and lease liabilities repayment) |
(30.1) |
(18.7) |
Cash provided (required) by financing activities |
(106.4) |
(176.1) |
Effect of changes in foreign exchange rates on cash and cash equivalents |
47.0 |
38.3 |
(Decrease) Increase in cash and cash equivalents |
117.9 |
134.6 |
Cash and cash equivalents, beginning of period |
3,810.1 |
3,064.4 |
Cash and cash equivalents, end of period |
3,928.0 |
3,199.0 |
APPENDIX 3.1: STATEMENT OF CASH FLOWS – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2022 |
|||
(In € millions) |
Q1 22 |
Adjustments |
Q1 22 |
Net profit (loss) |
71.5 |
3.7 |
75.2 |
Other non-cash items |
86.2 |
(53.4) |
32.8 |
Change in working capital |
69.3 |
16.8 |
86.1 |
Cash provided (required) by operating activities |
227.0 |
(32.9) |
194.1 |
Capital expenditures |
(8.8) |
— |
(8.8) |
Other financial assets |
(8.0) |
— |
(8.0) |
Cash required by investing activities |
(16.8) |
— |
(16.8) |
Net increase (repayment) in long-term, short-term debt and commercial paper |
(50.9) |
(0.2) |
(51.1) |
Purchase of treasury shares |
(25.2) |
— |
(25.2) |
Settlements of mandatorily redeemable financial liability |
(117.3) |
117.3 |
— |
Other (including dividends paid and lease liabilities repayment) |
(30.0) |
(0.1) |
(30.1) |
Cash provided (required) by financing activities |
(223.4) |
117.0 |
(106.4) |
Effect of changes in foreign exchange rates on cash and cash equivalents |
49.0 |
(2.0) |
47.0 |
(Decrease) Increase in cash and cash equivalents |
35.8 |
82.1 |
117.9 |
Cash and cash equivalents, beginning of period |
3,638.6 |
171.5 |
3,810.1 |
Cash and cash equivalents, end of period |
3,674.4 |
253.6 |
3,928.0 |
APPENDIX 3.2: STATEMENT OF CASH FLOWS – RECONCILIATION BETWEEN IFRS AND ADJUSTED - FIRST QUARTER 2021 |
|||
(In € millions) |
Q1 21 |
Adjustments |
Q1 21 |
Net profit (loss) |
56.0 |
(8.5) |
47.5 |
Other non-cash items |
72.0 |
(79.8) |
(7.8) |
Change in working capital |
166.4 |
73.7 |
240.1 |
Cash provided (required) by operating activities |
294.4 |
(14.6) |
279.8 |
Capital expenditures |
(8.4) |
— |
(8.4) |
Proceeds from sale of assets |
0.4 |
— |
0.4 |
Other financial assets |
0.6 |
— |
0.6 |
Cash required by investing activities |
(7.4) |
— |
(7.4) |
Net increase (repayment) in long-term, short-term debt and commercial paper |
321.5 |
— |
321.5 |
Settlements of mandatorily redeemable financial liability |
(129.0) |
129.0 |
— |
Net (distributions to) / contributions from TechnipFMC |
(478.9) |
— |
(478.9) |
Other (including dividends paid and lease liabilities repayment) |
(18.7) |
— |
(18.7) |
Cash provided (required) by financing activities |
(305.1) |
129.0 |
(176.1) |
Effect of changes in foreign exchange rates on cash and cash equivalents |
51.9 |
(13.6) |
38.3 |
(Decrease) Increase in cash and cash equivalents |
33.8 |
100.8 |
134.6 |
Cash and cash equivalents, beginning of period |
3,189.7 |
(125.3) |
3,064.4 |
Cash and cash equivalents, end of period |
3,223.5 |
(24.5) |
3,199.0 |
APPENDIX 4.0: ADJUSTED ALTERNATIVE PERFORMANCE MEASURES - FIRST QUARTER 2022 |
||||
(In € millions, except %) |
Q1 22 |
% of revenues |
Q1 21 |
% of revenues |
Adjusted revenue |
1,618.2 |
|
1,557.5 |
|
Cost of sales |
(1,419.4) |
87.7 % |
(1,380.2) |
88.6 % |
Adjusted gross margin |
198.8 |
12.3 % |
177.3 |
11.4 % |
Adjusted recurring EBITDA |
132.3 |
8.2 % |
118.0 |
7.6 % |
Amortization, depreciation and impairment |
(25.0) |
|
(26.7) |
|
Adjusted recurring EBIT |
107.3 |
6.6 % |
91.3 |
5.9 % |
Non-recurring items |
3.5 |
|
(26.5) |
|
Adjusted profit before financial expense, net and income tax |
110.8 |
6.8 % |
64.8 |
4.2 % |
Financial income and expense |
(5.0) |
|
6.8 |
|
Adjusted profit before tax |
105.8 |
6.5 % |
71.6 |
4.6 % |
Income tax |
(30.6) |
|
(24.1) |
|
Adjusted net profit (loss) |
75.2 |
4.6 % |
47.5 |
3.0 % |
APPENDIX 5.0: ADJUSTED RECURRING EBIT AND EBITDA RECONCILIATION - FIRST QUARTER 2022 |
||||||||
(In € millions, except %) |
Projects |
Technology, Products & |
Corporate / non |
Total |
||||
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
Q1 22 |
Q1 21 |
|
Revenue |
1,289.1 |
1,252.5 |
329.1 |
305.0 |
— |
— |
1,618.2 |
1,557.5 |
Profit (loss) before financial expenses, net and income tax |
|
|
|
|
|
|
110.8 |
64.8 |
Non-recurring items: |
|
|
|
|
|
|
|
|
Separation costs allocated |
|
|
|
|
|
|
— |
25.4 |
Other non-recurring income / (expense) |
|
|
|
|
|
|
(3.5) |
1.1 |
Adjusted recurring EBIT |
90.0 |
75.8 |
30.2 |
25.8 |
(12.8) |
(10.4) |
107.3 |
91.3 |
Adjusted recurring EBIT margin % |
7.0% |
6.1% |
9.2% |
8.5% |
—% |
—% |
6.6% |
5.9% |
Adjusted amortization and depreciation |
|
|
|
|
|
|
25.0 |
26.7 |
Adjusted recurring EBITDA |
|
|
|
|
|
|
132.3 |
118.0 |
Adjusted recurring EBITDA margin % |
|
|
|
|
|
|
8.2% |
7.6% |
APPENDIX 6.0: BACKLOG – RECONCILIATION BETWEEN IFRS AND ADJUSTED |
|||
(In € millions) |
Q1 22 |
Adjustments |
Q1 22 |
Projects Delivery |
13,915.4 |
511.7 |
14,427.1 |
Technology, Products & Services |
1,205.3 |
— |
1,205.3 |
Total |
15,120.7 |
|
15,632.4 |
APPENDIX 7.0: ORDER INTAKE – RECONCILIATION BETWEEN IFRS AND ADJUSTED |
|||
(In € millions) |
Q1 22 |
Adjustments |
Q1 22 |
Projects Delivery |
259.7 |
33.4 |
293.1 |
Technology, Products & Services |
259.1 |
(0.4) |
258.6 |
Total |
518.7 |
|
551.7 |
APPENDIX 8.0: Definition of Alternative Performance Measures (APMs)
Certain parts of this Press Release contain the following non-IFRS financial measures: Adjusted Revenue, Adjusted Recurring EBIT, Adjusted Recurring EBITDA, Adjusted net (debt) cash, Adjusted Order Backlog, and Adjusted Order Intake, which are not recognized as measures of financial performance or liquidity under IFRS and which the Company considers to be APMs. APMs should not be considered an alternative to, or more meaningful than, the equivalent measures as determined in accordance with IFRS or as an indicator of the Company's operating performance or liquidity.
Each of the APMs is defined below:
- Adjusted Revenue: Adjusted Revenue represents the revenue recorded under IFRS as adjusted according to the method described below. For the periods presented in this Press Release, the Company's proportionate share of joint venture revenue from the following projects was included: the revenue from ENI CORAL FLNG,
Yamal LNG and NFE is included at 50%, the revenue fromBAPCO Sitra Refinery is included at 36%, the revenue from the in-Russia construction and supervision scope of Arctic LNG 2 is included at 33.3%, the revenue from the joint-venture Rovuma is included at 33.3%, the revenue from Nova Energies is included at 50%. The Company believes that presenting the proportionate share of its joint venture revenue in construction projects carried out in joint arrangements enables management and investors to better evaluate the performance of the Company's core business period-over-period by assisting them in more accurately understanding the activities actually performed by the Company on these projects. - Adjusted Recurring EBIT: Adjusted Recurring EBIT represents the profit before financial expense, net, and income taxes recorded under IFRS as adjusted to reflect line-by-line for their respective share incorporated construction project entities that are not fully owned by the Company (applying to the method described above under Adjusted Revenue) and adds or removes, as appropriate, items that are considered as non-recurring from EBIT, including (i) restructuring expenses, (ii) separation costs associated with the Spin-off transaction, and (iii) costs arising out of significant litigation that have arisen outside of the ordinary course of business. The Company believes that the exclusion of such expenses or profits from these financial measures enables investors and management to more effectively evaluate the Company's operations and consolidated results of operations period-over-period, and to identify operating trends that could otherwise be masked to both investors and management by the excluded items.
- Adjusted Recurring EBITDA: Adjusted Recurring EBITDA corresponds to the Adjusted Recurring EBIT as described above after deduction of depreciation and amortization expenses and as adjusted to reflect for their respective share construction project entities that are not fully owned by the Company. The Company believes that the exclusion of these expenses or profits from these financial measures enables investors and management to more effectively evaluate the Company’s operations and consolidated results of operations period-over-period, and to identify operating trends that could otherwise be masked to both investors and management by the excluded items.
- Adjusted net (debt) cash: Adjusted net (debt) cash reflects cash and cash equivalents, net of debt (including short-term debt and loans due to/due from the
TechnipFMC Group ), as adjusted according to the method described above under Adjusted Revenue. Management uses this APM to evaluate the Company's capital structure and financial leverage. The Company believes Adjusted net debt (if debtor), or Adjusted net cash (if creditor), is a meaningful financial measure that may assist investors in understanding the Company's financial condition and recognizing underlying trends in its capital structure. - Adjusted Order Backlog: Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the relevant reporting date. Adjusted Order Backlog takes into account the Company's proportionate share of order backlog related to equity affiliates (ENI Coral FLNG,
BAPCO Sitra Refinery , Arctic LNG 2 for the In-Russia construction and supervision scope, the joint-venture Rovuma, two affiliates of the NFE joint-venture, and the Nova Energies joint-venture) and restates the share of order backlog related to the Company’s non-controlling interest inYamal LNG . The Company believes that the Adjusted Order Backlog enables management and investors to evaluate the level of the Company's core business forthcoming activities by including its proportionate share in the estimated sales coming from construction projects in joint arrangements. - Adjusted Order Intake: Order intake corresponds to signed contracts which have come into force during the reporting period. Adjusted Order Intake adds the proportionate share of orders signed related to equity affiliates (ENI Coral FLNG,
BAPCO Sitra Refinery , Arctic LNG 2 for the In-Russia construction and supervision scope, the joint-venture Rovuma, two affiliates of the NFE joint-venture, and the Nova Energies joint-venture) and restates the share of order intake attributable to the non-controlling interests inYamal LNG . This financial measure is closely connected with the Adjusted Order Backlog in the evaluation of the level of the Company's forthcoming activities by presenting its proportionate share of contracts which came into force during the period and that will be performed by the Company.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220424005061/en/
Investor Relations
Vice President, Investor Relations
Tel: +44 20 7585 5051
Email:
Media Relations
Tel: +33 1 85 67 40 95
Email:
Source: